Works with the AI tools you already use
Lbo Finance Model
by Edric Vale
Use to build a leveraged buyout model in Excel: sources and uses, debt schedules, cash sweeps, exit multiple math, IRR/MoM and sensitivity tables. Walks entry t
Secure checkout via Stripe
See it in action
You say
Build an LBO model for a company with 100M EBITDA, 10x entry multiple, 150M existing debt, and 5% management rollover. Include a 5-year forecast and sensitivity table for IRR.
Your agent does
Model structure generated.
- Sources & Uses: Balanced at 1,020M (Equity: 420M, Debt: 600M).
- Debt: TLA (5-year amort), TLB (bullet), Senior Notes.
- Returns: IRR 18.4%, MoM 2.3x.
- Sensitivity: Data table mapping 8x-12x entry/exit multiples created. Check 'Error Cell' for balance verification.
What you get
About this skill
The problem
Building an LBO model from scratch is prone to manual errors in debt scheduling and circular references. Financial analysts often struggle to keep Sources and Uses in balance while maintaining clean cash sweeps across multiple debt tranches.
What it does
- Generates structured Sources and Uses tables with built-in error checking for balance.
- Constructs detailed debt schedules including Revolvers, Term Loan A/B, and Senior Notes.
- Calculates annual operating cash flows, mandatory amortization, and optional cash sweeps.
- Computes exit valuation, Net Debt, IRR, and MoM return metrics.
- Creates sensitivity data tables to stress test IRR against varying entry and exit multiples.
Frameworks & tools
Microsoft Excel, Google Sheets.
Why this beats prompting it yourself
Generic prompts often skip critical accounting nuances like management rollover, transaction fees, or proper cash sweep logic. This skill follows a rigorous private equity workflow that ensures your debt balances and return schedules remain logically sound and ready for deal screening.
Use cases
- Preparing a private equity case study under time constraints.
- Screening a potential buyout target to determine the maximum entry price.
- Modeling debt capacity and repayment profiles for a leveraged transaction.
Known limitations
Does not handle complex distressed restructuring waterfalls or consolidated accounting for subsidiaries. Public trading comparables must be calculated separately.
How to install
Drop the file into your AI Agent. Works with Claude, Cursor, ChatGPT, and 20+ more.
Reviews
No reviews yet
Be one of the first to try it. Every listed skill passes our trust checks below.
Security scanned
Passed our 8-point scan before listing
Fresh listing
Recently published to Agensi
30-day refund
Not a fit? Get your money back
More reviews for Edric Vale5.0(1)
Feedback buyers left on other skills by the same creator.
Trust & safety
Security scanned
Verified clean today
- 30-day refund guarantee
- One-time purchase, yours forever
- Secure checkout via Stripe
Frequently Asked Questions
Popular in Finance, Legal & Accounting
gtm-engine
High-conversion sales outreach, SaaS agreements, and marketing collateral for revenue-focused AI agents.

agent-financial-research-workflow
Teaches AI coding agents (Claude Code, Cursor, Codex CLI) to perform structured financial research using free APIs and systematic methodology. Covers SEC filing analysis, financial metrics extraction,
Expense Categoriser Global
Turn messy bank statements into clean, categorized business expense tables and formula-driven Excel workbooks.
Invoice Builder Global
Generate a complete, country-compliant Excel invoicing and tax tracking system for any business worldwide.