Three Statement Model Builder

    by Edric Vale

    1

    Use to build an integrated three-statement financial model (income statement, balance sheet, cash flow) in Python or a spreadsheet, with revenue drivers, operat

    Secure checkout via Stripe

    0 installsSecurity scanned

    Works with the AI tools you already use

    CClaude CodeCCursorCCodex CLIGGitHub CopilotGGemini CLIVVS CodeWWindsurfMManus+14 more

    See it in action

    You say

    Build a 5-year annual three-statement model in Python. Revenue is $5M with 20% growth, 60% gross margin, 45 days DSO, and a $1M loan at 5% interest. Assume $200k opening cash.

    Your agent does

    Final Model Summary (Year 5): Revenue: $10,368,000 Net Income: $3,142,000 Cash: $8,450,000 AR: $1,278,000 Total Assets: $9,728,000 Debt: $1,000,000 Equity: $8,728,000 Balance Check: PASSED (Delta = 0)

    What you get

    Generate 5-year fundraising projections for startup pitches.Model cash flow impacts of changes in DSO and inventory turns.Build pro forma statements for M&A and debt financing scenarios.Create automated budget forecasts driven by unit-economic assumptions.

    About this skill

    The problem

    Building integrated financial models is error-prone. A single disconnected cell or missing interest flow causes the balance sheet to break, forcing hours of manual debugging.

    What it does

    • Generates integrated three-statement models (IS, BS, CFS) that maintain the accounting identity: Assets = Liabilities + Equity.
    • Calculates working capital schedules using DSO, DPO, and inventory turnover drivers.
    • Builds debt schedules with automated interest expense and repayment logic.
    • Produces the Indirect Method Cash Flow statement, reconciling net income to ending cash.
    • Includes a balance check mechanism to verify model integrity across every period.

    Frameworks & tools

    Python (Pandas), Microsoft Excel, and Google Sheets.

    Why this beats prompting it yourself

    Generic prompts often forget the circularity of interest or fail to bridge net income to the balance sheet correctly. This skill enforces specific accounting procedures and verification checks that ensure the model stays balanced across multiple years.

    Use cases

    • Creating five-year fundraising projections for VC pitches.
    • Building annual budget cycles with dynamic revenue and cost drivers.
    • Running M&A pro forma scenarios to see the impact of debt on cash flow.
    • Testing loan covenant compliance under different growth assumptions.

    Known limitations

    This is a forecasting tool, not a replacement for accounting software or tax compliance filings. It requires a baseline set of opening balances and assumptions to function.

    How to install

    Drop the file into your AI Agent. Works with Claude, Cursor, ChatGPT, and 20+ more.

    Reviews

    No reviews yet

    Be one of the first to try it. Every listed skill passes our trust checks below.

    Security scanned

    Passed our 8-point scan before listing

    Fresh listing

    Recently published to Agensi

    30-day refund

    Not a fit? Get your money back

    Trust & safety

    Security scanned

    Verified clean today

    Listedtoday

    Creator

    Edric Vale
    Edric Vale

    764+ total installs · 73 skills on Agensi

    Frequently Asked Questions

    Popular in Finance, Legal & Accounting