Three Statement Model Builder
by Edric Vale
Use to build an integrated three-statement financial model (income statement, balance sheet, cash flow) in Python or a spreadsheet, with revenue drivers, operat
Secure checkout via Stripe
Works with the AI tools you already use
See it in action
You say
Build a 5-year annual three-statement model in Python. Revenue is $5M with 20% growth, 60% gross margin, 45 days DSO, and a $1M loan at 5% interest. Assume $200k opening cash.
Your agent does
Final Model Summary (Year 5): Revenue: $10,368,000 Net Income: $3,142,000 Cash: $8,450,000 AR: $1,278,000 Total Assets: $9,728,000 Debt: $1,000,000 Equity: $8,728,000 Balance Check: PASSED (Delta = 0)
What you get
About this skill
The problem
Building integrated financial models is error-prone. A single disconnected cell or missing interest flow causes the balance sheet to break, forcing hours of manual debugging.
What it does
- Generates integrated three-statement models (IS, BS, CFS) that maintain the accounting identity: Assets = Liabilities + Equity.
- Calculates working capital schedules using DSO, DPO, and inventory turnover drivers.
- Builds debt schedules with automated interest expense and repayment logic.
- Produces the Indirect Method Cash Flow statement, reconciling net income to ending cash.
- Includes a balance check mechanism to verify model integrity across every period.
Frameworks & tools
Python (Pandas), Microsoft Excel, and Google Sheets.
Why this beats prompting it yourself
Generic prompts often forget the circularity of interest or fail to bridge net income to the balance sheet correctly. This skill enforces specific accounting procedures and verification checks that ensure the model stays balanced across multiple years.
Use cases
- Creating five-year fundraising projections for VC pitches.
- Building annual budget cycles with dynamic revenue and cost drivers.
- Running M&A pro forma scenarios to see the impact of debt on cash flow.
- Testing loan covenant compliance under different growth assumptions.
Known limitations
This is a forecasting tool, not a replacement for accounting software or tax compliance filings. It requires a baseline set of opening balances and assumptions to function.
How to install
Drop the file into your AI Agent. Works with Claude, Cursor, ChatGPT, and 20+ more.
Reviews
No reviews yet
Be one of the first to try it. Every listed skill passes our trust checks below.
Security scanned
Passed our 8-point scan before listing
Fresh listing
Recently published to Agensi
30-day refund
Not a fit? Get your money back
Trust & safety
Security scanned
Verified clean today
- 30-day refund guarantee
- One-time purchase, yours forever
- Secure checkout via Stripe
Creator
764+ total installs · 73 skills on Agensi
Frequently Asked Questions
Popular in Finance, Legal & Accounting
revenueguard
Local-first revenue assurance tool to identify billing leakage, unbilled usage, and expired discounts.
gtm-engine
High-conversion sales outreach, SaaS agreements, and marketing collateral for revenue-focused AI agents.
Cash Flow Snapshot
Generate professional 30/60/90-day cash flow forecast workbooks with live formulas and shortfall alerts.
invoice extractor
Automated extraction of invoice and receipt data into structured ledgers with accounting software export support.