Works with the AI tools you already use

    Claude CodeClaude CodeCursorCursorCodex CLICodex CLIGitHub CopilotGitHub CopilotGemini CLIGemini CLI+20 more

    Merger Accretion Model

    1

    Use to build a merger accretion/dilution model in Excel: pro-forma P&L, synergies, financing mix, ownership percentages, EPS impact and full deal math walkthrou

    Free

    0 installsSecurity scanned
    Merger Accretion Model

    Merger Accretion Model

    Example session with this skill installed

    Build a merger accretion model for a $500M acquisition at a 20% premium. The buyer is paying with a 60/40 stock-to-cash mix. Include a sensitivity table for synergies vs. premium.

    • Read your context and instructions
    • Compiled the merger accretion model

    I have structured the Excel model with 7 sheets. The Assumptions sheet captures the $500M base price and 20% premium ($600M deal value). Pro-forma EPS is calculated by combining Net Incomes, adjusting for $240M in new cash debt interest, and adding $360M in new equity shares.

    Connects securely to your tools. The creator never sees your data.

    About this skill

    The problem

    Manual M&A modeling is prone to circular reference errors and inconsistent financing assumptions. Financial analysts often struggle to accurately calculate the break-even synergy point or quantify the specific EPS impact of varying stock-to-cash mixes.

    What it does

    • Generates a structured multi-sheet Excel architecture including Assumptions, Standalone P&Ls, and Pro-forma sheets.
    • Calculates precise deal math covering offer premiums, equity purchase prices, and uses of funds.
    • Orchestrates pro-forma ownership logic to determine new share counts and ownership percentages.
    • Builds dynamic accretion/dilution analysis that measures EPS impact in both currency and percentage terms.
    • Constructs sensitivity data tables to visualize how changes in premium and synergy levels affect deal viability.

    Frameworks & tools

    Microsoft Excel, Google Sheets, Investment Banking Financial Modeling standards.

    Why this beats prompting it yourself

    Generic prompts often miss the nuances of financing costs, tax effects on synergies, and share count dilution. This skill enforces a rigorous sheet-by-sheet order and verification checklist to ensure your deal math balances to the dollar.

    Use cases

    • Screening potential acquisition targets for EPS impact.
    • Building sensitivity tables for investment banking case studies or board decks.
    • Determining the required synergies to reach a break-even accretion level.
    • Validating the financing mix impact on pro-forma ownership.

    Known limitations

    Does not handle complex LBO debt waterfalls or mark-to-market accounting adjustments. Not designed for tax or legal structuring opinions.

    How to install

    Works the same in every agent - Claude, Cursor, Codex, Copilot and 20+ more.

    ~30 seconds
    1. 1

      Download the ZIP

      Free skills download straight away. Paid skills unlock right after purchase.

    2. 2

      Unzip into your skills folder

      Every agent reads skills from one folder on your machine. Drop the unzipped folder in there.

    3. 3

      Ask your agent to use it

      Restart the agent if it was already running. It picks the skill up automatically - no config needed.

    Skills folder by agent

    Click the path to copy it. Create the folder if it does not exist yet.

    Reviews

    No reviews yet

    Be one of the first to try it. Every listed skill passes our trust checks below.

    Security scanned

    Passed our 8-point scan before listing

    Fresh listing

    Recently published to Agensi

    Free forever

    No account required to browse

    Trust & safety

    Security scanned

    Verified clean 1 month ago

    • Free to download with an account

    Listed1 month ago
    Updated29 days ago

    Frequently Asked Questions