Works with the AI Agents you already use
Business Break-Even Simulator
Model small-business break-even, unit economics, and capacity feasibility across multiple scenarios.
$6.99
Business Break-Even Simulator
Example session with this skill installed
Calculate break-even for a shop: monthly fixed cost 5000, price 100, variable cost 60, capacity 200 units. Forecast is 150 units. Also show a scenario with 10% price drop.
- Read your context and instructions
- Compiled the business break-even simulator
I have modeled your operating break-even based on the provided monthly assumptions.
Business Break-Even Model
Model Basis and Assumption Ledger
| Input | Amount/Unit | Period | Source/Status |
|---|---|---|---|
| Currency | Not specified | Monthly | Assumed |
| Net Selling Price | 100.00 | Unit | Provided |
| Variable Cost | 60.00 | Unit | Provided |
| Fixed Operating Cost | 5,000.00 | Monthly | Provided |
| Forecast Volume | 150 | Monthly | Provided |
| Maximum Capacity | 200 | Monthly | Provided |
Cost and Contribution Bridge
- Contribution Margin per Unit (c): 40.00 (Price 100.00 - Variable 60.00)
- Contribution Margin Ratio: 40%
Break-Even Thresholds
- Continuous Break-Even Units: 125.00 units
- Practical Break-Even Units: 125 units
- Break-Even Revenue: 12,500.00
Forecast and Scenario Table
| Case | Price | Var Cost | Fixed Cost | Forecast Units | Practical BE Units | Revenue | Operating Profit | Capacity Feasibility |
|---|---|---|---|---|---|---|---|---|
| Base Case | 100.00 | 60.00 | 5,000.00 | 150 | 125 | 15,000.00 | 1,000.00 | Feasible (75% Load) |
| -10% Price | 90.00 | 60.00 | 5,000.00 | 150 | 167 | 13,500.00 | -500.00 | Feasible (75% Load) |
Capacity and Sensitivity Decisions
- Margin of Safety: The base case has a 16.67% margin of safety (25 units above break-even).
Price Sensitivity: A 10% price drop shifts the break-even point to 167 units, resulting in an operating loss of 500.00 at the current forecast.
- Capacity Note: The break-even point in both scenarios remains within the 200-unit capacity limit.
Questions and Limitations
- Do the fixed costs include owner salary or depreciation?
- Are variable costs inclusive of any percentage-based transaction fees?
- This model calculates operating profit only and does not reflect cash flow or tax obligations.
Next steps
- Verify if a price drop would realistically increase forecast units above 150.
- Confirm if any fixed cost "steps" occur when approaching the 200-unit capacity.
- Input specific percentage fees to refine the variable cost per unit.
Connects securely to your tools. The creator never sees your data.
About this skill
Small business owners and finance teams often struggle to move beyond simple spreadsheets to model complex unit economics. This skill solves the problem of inaccurate break-even analysis by enforcing rigorous cost classification, normalizing periods, and accounting for product mixes, capacity constraints, and step costs. It identifies when targets are mathematically impossible before you commit capital.
What it does
- Assumption Ledgering lists currency, net price basis, and period to ensure all inputs are normalized and tax-consistent.
- Cost Classification separates fixed, per-unit, and revenue-percentage costs to build a transparent contribution bridge.
- Unit Economics Modeling calculates weighted contribution margins for multi-product mixes and bundles.
- Break-even Thresholds computes both theoretical and practical whole-unit targets, including revenue floors.
- Scenario Simulation generates base, upside, and downside cases to test sensitivity to price or cost changes.
- Arithmetic Auditing reviews existing models to catch errors like averaged margins or un-normalized annual costs.
How it works
- Supply raw inputs like price, variable costs, and fixed overhead, or paste an existing model for audit.
- The agent classifies costs and identifies missing data or period mismatches.
- The agent calculates contribution margins and identifies feasible break-even volumes.
- Review the generated scenario table to see how changes in price or volume impact operating profit.
Frameworks & tools
This tool uses standard cost-volume-profit (CVP) analysis principles and operating capacity modeling. It handles multi-product unit mix weights and step-cost functions for overhead.
Why this beats prompting it yourself
Standard LLM prompts often hallucinate arithmetic, ignore capacity limits, or incorrectly average product margins. This skill follows a multi-step financial reconciliation workflow that catch common errors like dividing fixed costs by price instead of contribution.
Use cases
- Calculate how many units must be sold to cover a new monthly rent increase.
- Model the impact of a 10% price discount on your total margin of safety.
- Audit a draft business plan to ensure the unit mix and capacity are mathematically sound.
- Determine the break-even point for a service bundle with fixed-percentage platform fees.
Known limitations
Does not provide tax, legal, or investment advice. It models operating profit only and does not track cash flow timing, debt service, or enterprise valuation.
Find more skills like this on the Claude Skills Marketplace, the Codex Skills Marketplace and the Gemini Skills Marketplace, or browse All Claude Skills.
Models operating profit only. No cash-flow timing, tax advice, or funding approval. Requires manual entry of price and cost data.
How to use
- 1
Connect your agent to the Agensi MCP
Copy the prompt and paste it into Claude, ChatGPT, Cursor or any agent that supports MCP. It sets up the connection for you. Manual setup
- 2
Sign in to Agensi
Your agent shows a sign-in link. Sign in and click Allow.
- 3
Ask for what you need
Your agent loads this skill and uses it on your task. It always asks before buying a skill.
Reviews
No reviews yet
Be one of the first to try it. Every listed skill goes through the trust checks below.
Security scanned
Checked by our 8-point scan before listing
Fresh listing
Recently published to Agensi
Money-back guarantee
Doesn't do what its page promises? You get your money back.
Trust & safety
Security scan
Security scan passed 3 days ago